Grant Delpit
Safety
Age: 26
Free Agency: 2027 (Void)
Accrued Seasons: 4
- Height: 6'3"
- Weight: 203
- College: LSU
- Entry: 2020 Draft, Round 2, #44 overall (Browns)
- 2024 Salary Cap Charge: $3,676,000 (1.27% of cap)
- 2024 Cash Payout: $6,000,000 (1.76% of spending)
- 2024 Cash to Cap Ratio: 1.63
- Contract Value: $36,000,000 ($12,000,000 APY)
- Fully Guaranteed Money: $14,909,558
- Contract Ranking: 10/215 at S
Current Contract
(Extension, signed 2023)
(📝: indicates contract trigger occuring during that year)Year | Age | Base Salary | Prorated Signing Bonus | Per Game Roster Bonus | Other Bonus | Guaranteed Salary | Cap Number | Cap % | Dead Money & Cap Savings | ||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
2023 | 25 | $1,627,963 | $1,947,284 | $0 | $0 | $361,770 | $3,575,247 | 1.4% | |||||
2024
March 16: $8.7 million of 2025 salary is guaranteed
| 26 | $1,055,000 | $2,036,000 | $765,000 | $0 | $1,820,000 | $3,676,000 | 1.3% | |||||
2025 | 27 | $1,170,000 | $2,036,000 | $765,000 | $2,013,000 | $11,235,000 | $5,984,000 | 2.3% | |||||
2026 | 28 | $1,215,000 | $2,036,000 | $765,000 | $4,017,000 | $0 | $8,033,000 | 2.8% | |||||
2027
February 20: Contract voids
| 29 | Void | $2,036,000 | Void | $4,017,000 | Void | $16,927,000 | 5.4% | |||||
2028 | 30 | Void | $836,000 | Void | $4,017,000 | Void | $0 | -- | |||||
2029 | 31 | Void | $0 | Void | $4,017,000 | Void | $0 | -- | |||||
2030 | 32 | Void | $0 | Void | $2,004,000 | Void | $0 | -- | |||||
Total | $10,632,963 | $10,927,284 | $2,295,000 | $20,085,000 | $13,416,770 | $38,195,247 |
Contract Notes
Grant Delpit signed a three year, $36 million contract extension with the Browns on December 11, 2023. $23.6 million is guaranteed. Delpit received a $6 million signing bonus and his salary in 2024 is also fully guaranteed. If on the roster on the 3rd day of the 2024 league year, $8.7 million of his 2025 salary is guaranteed. There are option bonuses in each year of the contract as well as annual per game bonuses. The contract contains four void years for salary cap purposes. Delpit's 2023 salary cap number increased by $1.2 million as a result of the extension.
Cash Flows
2023 | 2024 | 2025 | 2026 | |
---|---|---|---|---|
Cash Due | $6,000,000 | $6,000,000 | $12,000,000 | $12,000,000 |
Running Cash | $6,000,000 | $12,000,000 | $24,000,000 | $36,000,000 |
Career Earnings: $13,465,062
Career APY: $3,366,266
Contract History
Team | Contract Type | Status | Year Signed | Yrs | Total | APY | Guarantees | Amount Earned | % Earned | Effective APY |
---|---|---|---|---|---|---|---|---|---|---|
Browns | Drafted | Extended | 2020 | 4 | $7,465,062 | $1,866,266 | $4,548,457 | $5,837,099 | 78.2% | $1,945,700 |
Browns | Extension | Active | 2023 | 3 | $36,000,000 | $12,000,000 | $14,909,558 | $7,627,963 | 21.2% | $7,627,963 |
Earnings By Team
Team | Yrs | Salary | APY | Paid on Cap | % Paid on Cap | Paid as Dead Money | % Paid as Dead Money |
---|---|---|---|---|---|---|---|
Browns | 4 | $13,465,062 | $3,366,266 | $8,665,062 | 0.0% | $0 | 0.0% |
Season History
Year | Team | Base Salary | Prorated Bonus | Per Game Roster Bonus | Other Bonus | Guaranteed Salary | Cap Number | Cap % | Cash Paid | ||
---|---|---|---|---|---|---|---|---|---|---|---|
2020 | Browns | $610,000 | $747,284 | $0 | $0 | $610,000 | $1,357,284 | 0.6% | $3,599,136 | ||
2021 | Browns | $949,321 | $747,284 | $0 | $0 | $949,321 | $1,696,605 | 0.8% | $949,321 | ||
2022 | Browns | $1,288,642 | $747,284 | $0 | $0 | $0 | $2,035,926 | 0.9% | $1,288,642 | ||
2023 | Browns | $1,627,963 | $1,947,284 | $0 | $0 | $361,770 | $3,575,247 | 1.4% | $7,627,963 | ||
2024 | Browns | $1,055,000 | $2,036,000 | $765,000 | $0 | $1,820,000 | $3,676,000 | 1.3% | $6,000,000 | ||
2025 | Browns | $1,170,000 | $2,036,000 | $765,000 | $2,013,000 | $11,235,000 | $5,984,000 | 2.3% | $12,000,000 | ||
2026 | Browns | $1,215,000 | $2,036,000 | $765,000 | $4,017,000 | $0 | $8,033,000 | 2.8% | $12,000,000 | ||
2027 | Browns | $1,260,000 | $2,036,000 | $0 | $4,017,000 | $0 | $16,927,000 | 5.4% | $0 | ||
2028 | Browns | $1,390,000 | $836,000 | $0 | $4,017,000 | $0 | $0 | -- | $0 | ||
2029 | Browns | $1,435,000 | $0 | $0 | $4,017,000 | $0 | $0 | -- | $0 | ||
2030 | Browns | $1,480,000 | $0 | $0 | $2,004,000 | $0 | $0 | -- | $0 | ||
Total | $13,480,926 | $13,169,136 | $2,295,000 | $20,085,000 | $14,976,091 | $43,285,062 | $43,465,062 |
Statistics
Year | Games Played | Games Inactive | Snaps | Tackles | Negative Plays | Interceptions | Fumbles | TD | ||||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Injured | Healthy | Defense | Special | Solo | Assist | Sacks | Yards | TFL | QB Hits | Pass Def. | INT | Yards | Forced | Rec. | Yards | |||
2021 | 15 | 1 | 0 | 53.5% | 40.5% | 42 | 19 | 1 | 7 | 3 | 1 | 3 | 1 | 0 | 1 | 0 | 0 | 0 |
2022 | 17 | 0 | 0 | 99.7% | 30.9% | 68 | 33 | 0 | 0 | 4 | 0 | 10 | 4 | 0 | 0 | 0 | 0 | 0 |
2023 | 13 | 0 | 0 | 69.9% | 26.7% | 61 | 16 | 1.5 | 14.5 | 7 | 4 | 3 | 1 | 0 | 0 | 1 | 0 | 0 |
Valuation Diamond
The diamond is a scatterplot graph that visualizes the relation of the player's APY (in green) and performance (in blue, as measured by OTC's Valuations) to the rest of the league at his position. To understand how to read the diamond, read this explainer.
OTC Valuation | APY | |
---|---|---|
Regular | $4,951,000 | $12,000,000 |
Injury Adjusted | $4,951,000 | $12,000,000 |
Weekly Valuation Trends
The chart below illustrates the trend of the player's weekly OTC Valuations (in blue) from the most recent season, using APY (in green) and, if applicable, cash that is due to the player in the next season (in red) as benchmarks. Weeks not plotted indicate that the player was inactive or on a bye.
To see interactive and more in-depth use of OTC Valuation data, subscribe to OTC Premium.