David Njoku
Tight End
Age: 28
Free Agency: 2026 (Void)
Accrued Seasons: 7
- Height: 6'4"
- Weight: 246
- College: Miami
- Entry: 2017 Draft, Round 1, #29 overall (Browns)
- 2024 Salary Cap Charge: $9,645,000 (3.33% of cap)
- 2024 Cash Payout: $14,500,000 (4.26% of spending)
- 2024 Cash to Cap Ratio: 1.50
- Contract Value: $54,750,000 ($13,687,500 APY)
- Fully Guaranteed Money: $17,000,000
- Contract Ranking: 8/188 at TE
Current Contract
(Franchise, signed 2022)
(📝: indicates contract trigger occuring during that year)Year | Age | Base Salary | Prorated Bonus | Per Game Roster Bonus | Guaranteed Salary | Cap Number | Cap % | Dead Money & Cap Savings | |||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Signing | Option | ||||||||||||
2022 | 26 | $1,035,000 | $2,293,000 | $0 | $0 | $1,035,000 | $3,328,000 | 1.5% | |||||
2023
March 17: Option bonus guaranteed; $3 million of 2024 salary is guaranteed
| 27 | $1,080,000 | $2,977,000 | $1,600,000 | $0 | $1,080,000 | $5,657,000 | 2.3% | |||||
2024
March 13: Option due
| 28 | $1,210,000 | $2,977,000 | $3,958,000 | $1,500,000 | $3,000,000 | $9,645,000 | 3.3% | |||||
2025
September 1: Option due
| 29 | $1,255,000 | $2,977,000 | $6,557,000 | $1,000,000 | $0 | $11,789,000 | 4.5% | |||||
2026
February 10: Contract voids
| 30 | Void | $2,977,000 | $6,557,000 | Void | Void | $24,331,000 | 8.6% | |||||
2027 | 31 | Void | $684,000 | $6,557,000 | Void | Void | $0 | 0.0% | |||||
2028 | 32 | Void | $0 | $4,957,000 | Void | Void | $0 | -- | |||||
2029 | 33 | Void | $0 | $2,599,000 | Void | Void | $0 | -- | |||||
Total | $67,225,000 | $14,885,000 | $32,785,000 | $2,500,000 | $5,115,000 | $54,750,000 |
Contract Notes
David Njoku signed a four year, $54.75 million contract with the Browns. According to PFT, Njoku received $28 million in guarantees of which $17 million is fully guaranteed at signing. Njoku received a $11.465 million signing bonus and his 2022 and 2023 salaries are fully guaranteed. If on the roster on the 3rd day of the 2023 league year, an $8 million 2023 roster bonus and $3 million of his 2024 salary will be guaranteed. Another $2 million in incentives are available.
The Browns and Njoku agreed to restructure the contract for cap purposes on August 21, 2023. As part of the restructure the Browns converted $3.42 million of Njoku's 2023 salary to a signing bonus and converted $11.79 million of his 2024 and $12.995 million of his 2025 salary to a bonus. The Browns added multiple void years to prorate the bonuses. The move created $2.7 million in 2023 cap space, $8.75 million in 2024 cap space, and $7.4 million in 2025 cap space. If Njoku's contract voids in 2026 he will leave the Browns with $24.3 million in dead money.
Cash Flows
2022 | 2023 | 2024 | 2025 | |
---|---|---|---|---|
Cash Due | $12,500,000 | $12,500,000 | $14,500,000 | $15,250,000 |
Running Cash | $12,500,000 | $25,000,000 | $39,500,000 | $54,750,000 |
Career Earnings: $40,538,344
Career APY: $5,791,192
Contract History
Team | Contract Type | Status | Year Signed | Yrs | Total | APY | Guarantees | Amount Earned | % Earned | Effective APY |
---|---|---|---|---|---|---|---|---|---|---|
Browns | Drafted | Expired | 2017 | 4 | $9,525,345 | $2,381,336 | $8,191,434 | $15,538,344 | 163.1% | $3,107,669 |
Browns | Franchise | Active | 2022 | 4 | $54,750,000 | $13,687,500 | $17,000,000 | $25,000,000 | 45.7% | $12,500,000 |
Earnings By Team
Team | Yrs | Salary | APY | Paid on Cap | % Paid on Cap | Paid as Dead Money | % Paid as Dead Money |
---|---|---|---|---|---|---|---|
Browns | 7 | $40,538,344 | $5,791,192 | $24,523,344 | 0.0% | $0 | 0.0% |
Season History
Year | Team | Base Salary | Prorated Bonus | Option Bonus | Per Game Roster Bonus | Guaranteed Salary | Cap Number | Cap % | Cash Paid | ||
---|---|---|---|---|---|---|---|---|---|---|---|
2017 | Browns | $465,000 | $1,266,881 | $0 | $0 | $465,000 | $1,731,881 | 0.8% | $5,532,524 | ||
2018 | Browns | $897,970 | $1,266,881 | $0 | $0 | $897,970 | $2,164,851 | 0.9% | $897,970 | ||
2019 | Browns | $1,330,940 | $1,266,881 | $0 | $0 | $1,330,940 | $2,597,821 | 1.1% | $1,330,940 | ||
2020 | Browns | $1,763,910 | $1,266,881 | $0 | $0 | $430,000 | $3,030,791 | 1.3% | $1,763,910 | ||
2021 | Browns | $6,013,000 | $0 | $0 | $0 | $6,013,000 | $6,013,000 | 2.8% | $6,013,000 | ||
2022 | Browns | $1,035,000 | $2,293,000 | $0 | $0 | $1,035,000 | $3,328,000 | 1.5% | $12,500,000 | ||
2023 | Browns | $1,080,000 | $2,977,000 | $1,600,000 | $0 | $1,080,000 | $5,657,000 | 2.3% | $12,500,000 | ||
2024 | Browns | $1,210,000 | $2,977,000 | $3,958,000 | $1,500,000 | $3,000,000 | $9,645,000 | 3.3% | $14,500,000 | ||
2025 | Browns | $1,255,000 | $2,977,000 | $6,557,000 | $1,000,000 | $0 | $11,789,000 | 4.5% | $15,250,000 | ||
2026 | Browns | $1,300,000 | $2,977,000 | $6,557,000 | $0 | $0 | $24,331,000 | 8.6% | $0 | ||
2027 | Browns | $1,345,000 | $684,000 | $6,557,000 | $0 | $0 | $0 | 0.0% | $0 | ||
2028 | Browns | $30,000,000 | $0 | $4,957,000 | $0 | $0 | $0 | -- | $0 | ||
2029 | Browns | $30,000,000 | $0 | $2,599,000 | $0 | $0 | $0 | -- | $0 | ||
Total | $77,695,820 | $19,952,524 | $32,785,000 | $2,500,000 | $14,251,910 | $70,288,344 | $70,288,344 |
Statistics
Year | Games Played | Games Inactive | Snaps | Rushing | Receiving | Fumbles | |||||||||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Injured | Healthy | Offense | Special | Att | Yards | Avg | TD | Rec | Yards | Avg | TD | Total | Lost | ||
2017 | 16 | 0 | 0 | 46.9% | 38.4% | 1 | 1 | 1.0 | 0 | 30 | 348 | 11.6 | 4 | 0 | 0 |
2018 | 16 | 0 | 0 | 79.9% | 0.0% | 0 | 0 | 0.0 | 0 | 56 | 639 | 11.4 | 4 | 0 | 0 |
2019 | 4 | 10 | 2 | 9.4% | 0.0% | 0 | 0 | 0.0 | 0 | 5 | 41 | 8.2 | 1 | 0 | 0 |
2020 | 13 | 0 | 0 | 38.6% | 0.0% | 0 | 0 | 0.0 | 0 | 19 | 213 | 11.2 | 2 | 0 | 0 |
2021 | 16 | 0 | 0 | 60.5% | 0.0% | 1 | 1 | 1.0 | 0 | 36 | 475 | 13.2 | 4 | 0 | 0 |
2022 | 14 | 3 | 0 | 69.6% | 0.0% | 2 | -8 | -4.0 | 0 | 58 | 628 | 10.8 | 4 | 0 | 0 |
2023 | 16 | 0 | 0 | 78.2% | 0.0% | 0 | 0 | 0.0 | 0 | 81 | 882 | 10.9 | 6 | 0 | 0 |
Valuation Diamond
The diamond is a scatterplot graph that visualizes the relation of the player's APY (in green) and performance (in blue, as measured by OTC's Valuations) to the rest of the league at his position. To understand how to read the diamond, read this explainer.
OTC Valuation | APY | |
---|---|---|
Regular | $8,932,000 | $13,687,500 |
Injury Adjusted | $8,932,000 | $13,687,500 |
Weekly Valuation Trends
The chart below illustrates the trend of the player's weekly OTC Valuations (in blue) from the most recent season, using APY (in green) and, if applicable, cash that is due to the player in the next season (in red) as benchmarks. Weeks not plotted indicate that the player was inactive or on a bye.
To see interactive and more in-depth use of OTC Valuation data, subscribe to OTC Premium.